unit-economicslisted
Install: claude install-skill andreworia/claude-excel-skills
# Unit Economics (LTV/CAC and Cohorts)
## When to use
Use when you need to know whether a customer is worth more than it costs to acquire: CAC, gross-margin contribution, retention, LTV, the LTV/CAC ratio, and CAC payback in months. Good for SaaS and subscription businesses, board reviews, and diligence where a cohort retention grid backs the headline ratios. The skill builds a downloadable .xlsx in the Claude app with openpyxl; it does not use any Excel add-in or Microsoft 365 connection.
## What it builds
A workbook with six tabs:
- Cover: title, color legend, scenario selector, headline LTV/CAC and payback.
- Assumptions: blue inputs (S&M spend, new customers, ARPU, gross margin %, churn, discount rate, scenario multipliers).
- Cohorts: a retention grid, cohorts down the rows and months across the columns, with retained % and revenue per cohort.
- Unit Economics: CAC, ARPU, contribution per customer, payback.
- LTV-CAC: LTV by the simple formula and by discounted cohort contribution, plus the ratio.
- Checks: consistency, monotonic retention, and payback sanity flags.
## Build workflow
1. Create the workbook and the six tabs in the order above.
2. On Assumptions, lay out all inputs in blue with units; add a scenario cell (1=Base, 2=Bull, 3=Bear) named `scn`.
3. Build CAC and per-customer contribution on Unit Economics from the spend and customer inputs.
4. Build the cohort grid: a month-0 base of 100% (or starting customers) decaying by retention across months.
5. Add a