waterfall-calculator
SolidCalculates distribution waterfalls per LPA terms, carry, clawback
AI & Automation 1,160 stars
71 forks Updated today MIT
Install
Quality Score: 96/100
Stars 20%
Recency 20%
Frontmatter 20%
Documentation 15%
Issue Health 10%
License 10%
Description 5%
Skill Content
# Waterfall Calculator
## Overview
The Waterfall Calculator skill calculates distribution waterfalls according to Limited Partnership Agreement (LPA) terms. It models carried interest, clawback provisions, and LP/GP distributions across various waterfall structures common in venture capital.
## Capabilities
### Waterfall Structure Modeling
- Support American (deal-by-deal) waterfalls
- Support European (whole-fund) waterfalls
- Handle hybrid waterfall structures
- Model fund-of-funds structures
### Carried Interest Calculation
- Calculate GP carry based on LPA terms
- Model catch-up provisions
- Handle tiered carry structures
- Track crystallized vs. unrealized carry
### Clawback Modeling
- Calculate potential clawback obligations
- Model true-up scenarios
- Track escrow requirements
- Project final settlement amounts
### Distribution Modeling
- Calculate LP and GP distributions
- Model management fee offsets
- Handle recycling provisions
- Track return of capital vs. profits
## Usage
### Calculate Waterfall
```
Input: Fund terms, realized/unrealized values
Process: Apply waterfall mechanics
Output: Distribution allocation, carry calculation
```
### Model Distribution Scenario
```
Input: Exit scenario, fund status
Process: Calculate pro forma distributions
Output: LP/GP split, carry amount
```
### Calculate Clawback Exposure
```
Input: Fund history, projected outcomes
Process: Model potential clawback
Output: Clawback exposure, escrow adequacy
```
### Project Fina...
Details
- Author
- a5c-ai
- Repository
- a5c-ai/babysitter
- Created
- 4 months ago
- Last Updated
- today
- Language
- JavaScript
- License
- MIT
Similar Skills
Semantically similar based on skill content — not just same category
AI & Automation Solid
lbo-model-builder
Leveraged Buyout model construction skill for private equity transaction analysis
1,160 Updated today
a5c-ai AI & Automation Solid
water-distribution-modeler
Water distribution system modeling skill for pipe networks, pump analysis, and fire flow
1,160 Updated today
a5c-ai AI & Automation Solid
excel-lbo-modeler
Create leveraged buyout (LBO) models in Excel with sources & uses, debt schedules, cash flow waterfalls, and IRR calculations for private equity analysis
2,274 Updated today
jeremylongshore AI & Automation Solid
dilution-analyzer
Models dilution impact across funding rounds, option pool expansions
1,160 Updated today
a5c-ai AI & Automation Solid
financial-calculator
Automated calculation of business case financial metrics including NPV, IRR, ROI, and TCO
1,160 Updated today
a5c-ai